Finances
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
| Players | Position(s) | Age | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2036/36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tyler Toffoli |
C LW RW |
34 | $9,220,000 | $8,382,000 | $7,544,000 | UFA | - | - | - | - | - | - |
| Nikita Zadorov |
D |
31 | $7,703,000 | $7,703,000 | UFA | - | - | - | - | - | - | - |
| Bryan Rust |
RW |
34 | $7,553,000 | $7,553,000 | $7,553,000 | UFA | - | - | - | - | - | - |
| Jordan Binnington |
G |
33 | $6,294,000 | $6,158,000 | $6,158,000 | UFA | - | - | - | - | - | - |
| Patrick Kane |
RW |
37 | $6,236,000 | $6,236,000 | UFA | - | - | - | - | - | - | - |
| Jalen Chatfield |
D |
30 | $5,785,000 | $5,260,000 | $4,734,000 | UFA | - | - | - | - | - | - |
| Sam Bennett |
C LW RW |
30 | $5,002,000 | $5,002,000 | UFA | - | - | - | - | - | - | - |
| Neal Pionk |
D |
31 | $4,866,000 * | $5,398,000 | $5,398,000 | $5,398,000 | UFA | - | - | - | - | - |
| Anthony Cirelli |
C |
29 | $4,578,000 * | UFA | - | - | - | - | - | - | - | - |
| Pius Suter |
C RW |
30 | $4,500,000 | $4,500,000 | $4,500,000 | UFA | - | - | - | - | - | - |
| Pyotr Kochetkov |
G |
27 | $4,422,000 | $4,422,000 | UFA | - | - | - | - | - | - | - |
| Thomas Chabot |
D |
29 | $4,064,000 | $9,220,000 * | $9,220,000 * | $9,220,000 * | UFA | - | - | - | - | - |
| Troy Terry |
C RW |
30 | $3,750,000 * | $5,940,000 | $5,940,000 | $5,940,000 | UFA | - | - | - | - | - |
| Curtis Lazar |
C |
32 | $3,367,000 | $3,061,000 | $2,756,000 | UFA | - | - | - | - | - | - |
| Tyler Myers |
D |
37 | $3,095,000 * | $3,095,000 * | UFA | - | - | - | - | - | - | - |
| Sam Steel |
C |
29 | $2,806,000 | $2,806,000 | UFA | - | - | - | - | - | - | - |
| Brendan Gallagher |
RW |
35 | $1,625,000 * | $1,625,000 * | UFA | - | - | - | - | - | - | - |
| Derek Forbort |
D |
35 | $1,621,000 * | UFA | - | - | - | - | - | - | - | - |
| Semyon Varlamov |
G |
38 | $1,137,000 * | UFA | - | - | - | - | - | - | - | - |
| Zach Sawchenko |
G |
28 | $1,102,000 | UFA | - | - | - | - | - | - | - | - |
| Nils Hoglander |
LW RW |
25 | $1,101,000 | $3,177,000 | $3,177,000 | $3,177,000 | RFA | - | - | - | - | - |
| Jonah Gadjovich |
LW |
27 | $1,086,000 * | $1,086,000 * | UFA | - | - | - | - | - | - | - |
| Drew O'Connor |
LW |
29 | $1,001,000 | UFA | - | - | - | - | - | - | - | - |
| Bonus | $2,514,600 | - | - | - | - | - | - | - | - | - | ||
| PRO TOTALS | $94,428,600 | $90,624,000 | $56,980,000 | $23,735,000 | $0 | $0 | $0 | $0 | $0 | $0 | ||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2036/36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Mitchell Hoelscher |
C |
26 | $1,140,000 | UFA | - | - | - | - | - | - | - | - |
| Taylor Gauthier |
G |
25 | $1,085,000 | RFA | - | - | - | - | - | - | - | - |
| Lane Pederson |
C |
30 | $1,042,000 | $1,042,000 | UFA | - | - | - | - | - | - | - |
| Chase Wouters |
C LW |
27 | $1,042,000 | UFA | - | - | - | - | - | - | - | - |
| Cole McWard |
D |
26 | $1,030,000 | $1,030,000 | RFA | - | - | - | - | - | - | - |
| Phil Di Giuseppe |
LW RW |
34 | $1,023,000 | UFA | - | - | - | - | - | - | - | - |
| Ethan Samson |
D |
23 | $992,000 | $992,000 | $992,000 | RFA | - | - | - | - | - | - |
| Jack Matier |
D |
24 | $982,000 | RFA | - | - | - | - | - | - | - | - |
| Elias Petterssen |
D |
22 | $838,333 | $838,333 | RFA | - | - | - | - | - | - | - |
| FARM TOTALS | $9,174,333 | $3,902,333 | $992,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2036/36 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| COACHING TOTALS | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 3 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6000 | 16,995 | 5,665 | 94% | $100 | $1,699,500 |
| Level 2: 5000 | 14,083 | 4,694 | 94% | $50 | $704,150 |
| Level 3: 2000 | 5,751 | 1,917 | 96% | $30 | $172,530 |
| Level 4: 4000 | 11,578 | 3,859 | 96% | $20 | $231,560 |
| Level 5: 1000 | 2,058 | 686 | 69% | $240 | $493,920 |
| Total Attendance: | 50,465 | 16,822 | 93% | - | $4,919,473 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|