Finances
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
| Players | Position(s) | Age | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2036/36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Auston Matthews |
C |
29 | $9,712,000 | $9,712,000 | $9,712,000 | UFA | - | - | - | - | - | - |
| Cody Ceci |
D |
32 | $7,635,000 | $7,635,000 | UFA | - | - | - | - | - | - | - |
| Mathew Barzal |
C RW |
29 | $5,879,000 | $8,933,000 B | $8,121,000 | $7,310,000 | UFA | - | - | - | - | - |
| Anthony Stolarz |
G |
32 | $4,950,000 | $4,950,000 | UFA | - | - | - | - | - | - | - |
| Andre Burakovsky |
LW RW |
32 | $4,821,000 | $4,821,000 | $4,821,000 | UFA | - | - | - | - | - | - |
| Taylor Hall |
LW |
34 | $4,611,000 | $4,611,000 | UFA | - | - | - | - | - | - | - |
| Brian Dumoulin |
D |
36 | $4,539,000 | $4,539,000 | $4,539,000 | UFA | - | - | - | - | - | - |
| Oliver Bjorkstrand |
LW RW |
32 | $4,539,000 | $4,539,000 | UFA | - | - | - | - | - | - | - |
| Timothy Liljegren |
D |
27 | $4,494,000 | $4,494,000 | UFA | - | - | - | - | - | - | - |
| Quinton Byfield |
C |
24 | $4,383,000 | $4,383,000 | RFA | - | - | - | - | - | - | - |
| Charlie Coyle |
C RW |
35 | $4,340,000 | UFA | - | - | - | - | - | - | - | - |
| Mike Matheson |
D |
32 | $4,089,000 | UFA | - | - | - | - | - | - | - | - |
| Brett Kulak |
D |
33 | $3,996,000 | UFA | - | - | - | - | - | - | - | - |
| Dylan Cozens |
C RW |
26 | $3,815,000 | $5,587,000 | $5,587,000 | $5,587,000 | RFA | - | - | - | - | - |
| Nate Schmidt |
D |
35 | $2,900,000 * | $2,900,000 * | UFA | - | - | - | - | - | - | - |
| Sam Lafferty |
C LW RW |
32 | $2,887,000 | $2,887,000 | UFA | - | - | - | - | - | - | - |
| Nico Sturm |
C |
32 | $2,827,000 | $2,827,000 | $2,827,000 | UFA | - | - | - | - | - | - |
| Kyle Palmieri |
LW RW |
36 | $2,034,000 * | UFA | - | - | - | - | - | - | - | - |
| Remi Poirier |
G |
26 | $1,497,000 * | $1,497,000 * | RFA | - | - | - | - | - | - | - |
| Jacob Moverare |
D |
28 | $1,471,000 | UFA | - | - | - | - | - | - | - | - |
| Cale Fleury |
D |
27 | $1,201,000 * | $1,201,000 * | UFA | - | - | - | - | - | - | - |
| Mitchell Chaffee |
RW |
28 | $1,137,000 * | UFA | - | - | - | - | - | - | - | - |
| Brandon Bussi |
G |
28 | $965,000 | $4,164,000 | $3,786,000 | $3,407,000 | UFA | - | - | - | - | - |
| Bonus | - | $2,436,400 | - | - | - | - | - | - | - | - | ||
| PRO TOTALS | $88,722,000 | $82,116,400 | $39,393,000 | $16,304,000 | $0 | $0 | $0 | $0 | $0 | $0 | ||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2036/36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tyson Hinds |
D |
23 | $1,376,000 * | $1,376,000 * | RFA | - | - | - | - | - | - | - |
| Justin Brazeau |
RW |
29 | $1,224,000 | $1,224,000 | UFA | - | - | - | - | - | - | - |
| Zack MacEwen |
C |
31 | $1,173,000 | UFA | - | - | - | - | - | - | - | - |
| Alexis Gendron |
RW |
22 | $1,085,000 | RFA | - | - | - | - | - | - | - | - |
| Ben McCartney |
LW |
25 | $1,042,000 | $1,042,000 | RFA | - | - | - | - | - | - | - |
| Luke Toporowski |
LW |
25 | $1,036,000 | RFA | - | - | - | - | - | - | - | - |
| Tom Willander |
D |
22 | $950,000 | $950,000 | $950,000 | RFA | - | - | - | - | - | - |
| Gage Goncalves |
C RW |
25 | $775,000 | $775,000 | RFA | - | - | - | - | - | - | - |
| Finn Harding |
D |
22 | $775,000 * | RFA | - | - | - | - | - | - | - | - |
| FARM TOTALS | $9,436,000 | $5,367,000 | $950,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2036/36 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| COACHING TOTALS | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 5 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6000 | 20,982 | 4,196 | 70% | $118 | $2,475,876 |
| Level 2: 5000 | 23,646 | 4,729 | 95% | $64 | $1,513,344 |
| Level 3: 2000 | 8,063 | 1,613 | 81% | $42 | $338,646 |
| Level 4: 4000 | 12,948 | 2,590 | 65% | $35 | $453,180 |
| Level 5: 1000 | 3,178 | 636 | 64% | $250 | $794,500 |
| Total Attendance: | 68,817 | 13,763 | 76% | - | $8,307,563 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|