• National Hockey League Sim League 1
  • Jour 17Match 108
    Devils3
    Rangers4
    Sommaire 0 Likes
  • Jour 22Match 148
    Devils0
    Avalanche0
    Avant-match 0 Likes
  • Jour 24Match 163
    Devils0
    Ducks0
    Avant-match 0 Likes

Finances


Pro

Finances - Pro
B = Bonus     * = Clause de non echange
Joueurs Position(s) Âge 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34 2034-35 2036/36
Kyle Connor
 
AG
 
 
 
29 $9,906,000 $9,906,000 $9,906,000 UFA - - - - - -
John Gibson
 
 
 
 
G
33 $9,029,000 * $9,029,000 * UFA - - - - - - -
Elias Pettersson
C
 
 
 
 
27 $7,958,000 $7,958,000 UFA - - - - - - -
Joel Farabee
 
AG
AD
 
 
26 $5,350,000 $4,864,000 $4,378,000 UFA - - - - - -
J.T. Compher
C
AG
AD
 
 
32 $4,993,000 $4,993,000 $4,993,000 UFA - - - - - -
Dougie Hamilton
 
 
 
D
 
33 $4,907,000 $4,461,000 $4,015,000 UFA - - - - - -
Ridly Greig
C
AG
 
 
 
25 $4,461,000 $4,461,000 $4,461,000 RFA - - - - - -
Cole Perfetti
C
AG
 
 
 
25 $4,073,000 $3,666,000 RFA - - - - - - -
Gabriel Landeskog
 
AG
AD
 
 
33 $3,726,000 $3,726,000 UFA - - - - - - -
Jonathan Drouin
C
AG
AD
 
 
31 $3,564,000 $3,964,000 $3,243,000 UFA - - - - - -
Jeff Petry
 
 
 
D
 
38 $2,972,000 * UFA - - - - - - - -
Luke Schenn
 
 
 
D
 
36 $2,925,000 * $2,925,000 * UFA - - - - - - -
Robby Fabbri
C
 
 
 
 
30 $2,760,000 $2,760,000 $2,760,000 UFA - - - - - -
Dan Vladar
 
 
 
 
G
29 $2,693,000 $2,693,000 UFA - - - - - - -
Alex Iafallo
C
AG
 
 
 
32 $2,630,000 UFA - - - - - - - -
Nick Jensen
 
 
 
D
 
36 $2,432,000 * $2,432,000 * $2,432,000 * UFA - - - - - -
Trent Frederic
C
AG
 
 
 
28 $2,231,000 UFA - - - - - - - -
Erik Gudbranson
 
 
 
D
 
35 $1,973,000 * $1,973,000 * $1,973,000 * UFA - - - - - -
Vladislav Namestnikov
C
AG
AD
 
 
33 $1,756,000 UFA - - - - - - - -
Haydn Fleury
 
 
 
D
 
31 $1,481,000 * $1,481,000 * $1,481,000 * UFA - - - - - -
Jonathan Toews
C
 
 
 
 
38 $1,451,000 * UFA - - - - - - - -
Ondrej Palat
 
AG
 
 
 
35 $1,389,000 * $1,389,000 * $1,389,000 * UFA - - - - - -
Jeff Skinner
C
AG
 
 
 
34 $1,270,000 * $1,270,000 * UFA - - - - - - -
Simon Edvinsson
 
 
 
D
 
24 $894,167 $9,065,000 $9,065,000 $9,065,000 RFA - - - - -
Bonus $4,437,000 - - - - - - - - -
TOTAL PRO $91,261,167 $83,016,000 $50,096,000 $9,065,000 $0 $0 $0 $0 $0 $0

Mineur

Finances - Mineur
Joueurs Position(s) Âge 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34 2034-35 2036/36
Juuso Valimaki
 
 
 
D
 
29 $1,765,000 * $1,765,000 * UFA - - - - - - -
Ville Heinola
 
 
 
D
 
26 $1,568,000 $1,425,000 $1,284,000 RFA - - - - - -
Liam Foudy
C
AG
AD
 
 
27 $1,463,000 UFA - - - - - - - -
Kevin Hayes
C
AG
AD
 
 
35 $1,429,000 * $1,429,000 * UFA - - - - - - -
Tomas Suchanek
 
 
 
 
G
23 $1,290,000 RFA - - - - - - - -
Ian Mitchell
 
 
 
D
 
27 $1,281,000 UFA - - - - - - - -
John Leonard
 
AG
AD
 
 
29 $1,158,000 UFA - - - - - - - -
Laurent Brossoit
 
 
 
 
G
33 $1,120,000 * $1,120,000 * $1,120,000 * UFA - - - - - -
Jesse Puljujarvi
 
 
AD
 
 
29 $1,013,000 * $1,013,000 * $1,013,000 * UFA - - - - - -
Avery Hayes
 
 
AD
 
 
25 $987,000 $987,000 $987,000 RFA - - - - - -
Isaac Howard
 
AG
 
 
 
22 $950,000 $950,000 $950,000 RFA - - - - - -
Josh Samanski
C
AG
 
 
 
24 $907,000 * $907,000 * $907,000 * RFA - - - - - -
Adam Engstrom
 
 
 
D
 
22 $896,667 $896,667 $896,667 RFA - - - - - -
Brad Lambert
C
 
AD
 
 
22 $886,667 $886,667 $886,667 RFA - - - - - -
James Stefan
 
 
AD
 
 
24 $874,000 * $874,000 * RFA - - - - - - -
Marc Del Gaizo
 
 
 
D
 
27 $775,000 $775,000 UFA - - - - - - -
TOTAL MINEUR $18,363,334 $13,028,334 $8,044,334 $0 $0 $0 $0 $0 $0 $0

Entraîneurs

Finances - Entraîneurs
Joueurs Âge 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34 2034-35 2036/36

Warning: Undefined variable $l_CoachTotal in /home/nlmol260/public_html/finance.php on line 649
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Assistance

PRO Assistance - 5 Games
Capacité de l'aréna Assistance Assistance Per Game PCT Prix Total
Niveau 1: 6000 28,455  5,691  95% $100  $2,845,500
Niveau 2: 5000 24,633  4,927  99% $54  $1,330,182
Niveau 3: 2000 9,388  1,878  94% $38  $356,744
Niveau 4: 4000 19,807  3,961  99% $26  $514,982
Niveau 5: 1000 4,804  961  96% $200  $960,800
Billets vendus (total): 87,087  17,417 97% - $8,952,230

Compte banque

Revenus
Matchs à domicile restants 37
Foule moyenne - % 17,417 (97%)
Revenus moyens $1,790,446
Revenus estimés $ 8,952,230
Estimated Revenue $66,246,502
Revenus estimés pour la saison $75,198,732
  Dépenses
Days Remaining 1
Les dépenses de l'équipe professionnelle estimée par jours $469,320
Les dépenses de l'équipe professionnelle estimée par saison $469,320
Salaires (pro) $91,261,167
Estimation dépenses de la saison $91,730,487

L'argent en banque
Fonds en banque $75,209,117
Projected Revenue + $75,198,732
Projected Expenses - $91,730,487
Fonds projetés $58,677,362
 
Plafond salarial
Plafond salarial $104,000,000
Masse salariale totale $91,261,167
Marge de manoeuvre $12,738,833