Finances
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
| Players | Position(s) | Age | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2036/36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Nathan MacKinnon |
C RW |
32 | $13,001,000 * | $13,001,000 * | $13,001,000 * | UFA | - | - | - | - | - | - |
| Aleksander Barkov |
C |
32 | $10,594,000 | $9,630,000 | $8,668,000 | UFA | - | - | - | - | - | - |
| Adam Fox |
D |
28 | $9,994,000 | $9,994,000 | $9,994,000 | UFA | - | - | - | - | - | - |
| Jared McCann |
C LW |
30 | $8,457,000 | $8,457,000 | UFA | - | - | - | - | - | - | - |
| Jason Robertson |
LW |
27 | $7,620,000 | $7,620,000 | $7,620,000 | UFA | - | - | - | - | - | - |
| Rasmus Dahlin |
D |
26 | $7,553,000 | $6,798,000 | UFA | - | - | - | - | - | - | - |
| Aaron Ekblad |
D |
31 | $7,158,000 | $7,158,000 | $7,158,000 | UFA | - | - | - | - | - | - |
| William Borgen |
D |
29 | $4,821,000 | $4,821,000 | UFA | - | - | - | - | - | - | - |
| Max Domi |
C LW |
32 | $4,539,000 | $4,539,000 | UFA | - | - | - | - | - | - | - |
| Warren Foegele |
LW RW |
31 | $4,461,000 | $4,461,000 | UFA | - | - | - | - | - | - | - |
| Jeremy Swayman |
G |
27 | $3,783,000 | UFA | - | - | - | - | - | - | - | - |
| Sean Kuraly |
C LW |
33 | $2,955,000 | UFA | - | - | - | - | - | - | - | - |
| Bowen Byram |
D |
25 | $2,942,000 | RFA | - | - | - | - | - | - | - | - |
| Petr Mrazek |
G |
34 | $1,227,000 * | $1,227,000 * | $1,227,000 * | UFA | - | - | - | - | - | - |
| Kiefer Sherwood |
LW RW |
31 | $996,000 | UFA | - | - | - | - | - | - | - | - |
| Lukas Reichel |
LW RW |
24 | $867,000 | $867,000 | RFA | - | - | - | - | - | - | - |
| Aidan McDonough |
LW |
26 | $775,000 * | $775,000 * | $775,000 * | UFA | - | - | - | - | - | - |
| Conor Sheary |
LW RW |
35 | $775,000 * | $775,000 * | $775,000 * | UFA | - | - | - | - | - | - |
| Justin Holl |
RW D |
34 | $775,000 * | $775,000 * | $775,000 * | UFA | - | - | - | - | - | - |
| Matt Rempe |
C RW |
24 | $775,000 * | $775,000 * | $775,000 * | RFA | - | - | - | - | - | - |
| Santeri Hatakka |
D |
25 | $775,000 | $775,000 | $775,000 | RFA | - | - | - | - | - | - |
| Tanner Pearson |
LW RW |
35 | $775,000 * | $775,000 * | $775,000 * | UFA | - | - | - | - | - | - |
| Jacob Bryson |
D |
28 | $775,000 | $775,000 | UFA | - | - | - | - | - | - | - |
| Bonus | $5,155,100 | - | - | - | - | - | - | - | - | - | ||
| PRO TOTALS | $101,548,100 | $83,998,000 | $52,318,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2036/36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tyler Madden |
C |
26 | $1,047,000 | UFA | - | - | - | - | - | - | - | - |
| Dominic James |
C RW |
25 | $910,000 | $910,000 | $910,000 | RFA | - | - | - | - | - | - |
| Emil Lilleberg |
D |
26 | $870,000 | RFA | - | - | - | - | - | - | - | - |
| Eetu Liukas |
LW |
24 | $867,500 | $867,500 | RFA | - | - | - | - | - | - | - |
| Ben Meyers |
C LW |
27 | $855,000 | $855,000 | UFA | - | - | - | - | - | - | - |
| Matthew Seminoff |
RW |
22 | $850,000 | $850,000 | RFA | - | - | - | - | - | - | - |
| Jake Livingstone |
D |
27 | $776,000 | UFA | - | - | - | - | - | - | - | - |
| Marc Gatcomb |
RW |
27 | $775,000 * | $775,000 * | $775,000 * | UFA | - | - | - | - | - | - |
| Connor Kurth |
RW |
23 | $775,000 | $775,000 | RFA | - | - | - | - | - | - | - |
| Egor Sokolov |
LW RW |
27 | $775,000 * | $775,000 * | UFA | - | - | - | - | - | - | - |
| Jack Rathbone |
D |
27 | $775,000 * | $775,000 * | UFA | - | - | - | - | - | - | - |
| Lucas Edmonds |
RW |
25 | $775,000 | $775,000 | RFA | - | - | - | - | - | - | - |
| Parker Ford |
C LW RW |
26 | $775,000 * | $775,000 * | RFA | - | - | - | - | - | - | - |
| Rory Kerins |
C |
24 | $775,000 | $775,000 | RFA | - | - | - | - | - | - | - |
| Ryan Fitzgerald |
LW |
31 | $775,000 | $775,000 | UFA | - | - | - | - | - | - | - |
| Victor Ostman |
G |
27 | $775,000 * | $775,000 * | RFA | - | - | - | - | - | - | - |
| Magnus Chrona |
G |
26 | $775,000 | RFA | - | - | - | - | - | - | - | - |
| FARM TOTALS | $13,925,500 | $10,457,500 | $1,685,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2036/36 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| COACHING TOTALS | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 2 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6000 | 11,382 | 5,691 | 95% | $100 | $1,138,200 |
| Level 2: 5000 | 9,839 | 4,920 | 98% | $60 | $590,340 |
| Level 3: 2000 | 4,000 | 2,000 | 100% | $35 | $140,000 |
| Level 4: 4000 | 7,599 | 3,800 | 95% | $25 | $189,975 |
| Level 5: 1000 | 1,949 | 975 | 97% | $200 | $389,800 |
| Total Attendance: | 34,769 | 17,385 | 97% | - | $3,647,989 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|