Arena Capacity - Ticket Price Attendance - % |
| Arena Name | HP Pavillon |
| Level 1: | 6000 - $105 - 4,805 - 80.08% |
| Level 2: | 5000 - $75 - 3,576 - 71.53% |
| Level 3: | 2000 - $55 - 1,254 - 62.69% |
| Level 4: | 4000 - $45 - 2,253 - 56.32% |
| Luxury: | 1000 - $185 - 958 - 95.76% |
| Total Attendance : | 18000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 12,845 - 71.36% |
| Average Income per Game | $1,339,613 |
| Year to Date Revenue | $54,924,127 |
Expense |
| Pro Players Total Salaries | $60,906,000 |
| Farm Players Total Salaries | $2,408,500 |
| Coaches Total Salaries | $2,350,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $1,445,300 |
| Pro Year To Date Expenses | $59,861,028 |
| Farm Year To Date Expenses | $2,957,412 |
| Pro Salary Cap To Date | $58,060,983 |
| Farm Salary Cap To Date | $2,407,408 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $312,338 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $12,351 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Estimated Season Salary Cap | $59,506,283 |
| Estimate Under Maximum Salary Cap of $64,300,000 | $4,793,717 |
| Estimate Over Minimum Salary Cap of $44,000,000 | $15,506,283 |
| Current Bank Account | $38,697,989 |
| Projected Bank Account | $38,697,989 |
|
Pro Players Salaries |
| Rick Nash |
$7,800,000 (1) |
| Sergei Gonchar |
$5,590,000 (2) |
| Mike Komisarek |
$4,500,000 (1) |
| Josh Harding |
$4,300,000 (3) |
| Ryane Clowe |
$3,625,000 (1) |
| Andrei Kostitsyn |
$3,250,000 (1) |
| Artem Anisimov |
$3,180,000 (2) |
| Ales Kotalik |
$3,000,000 (1) |
| Niklas Hagman |
$3,000,000 (1) |
| Marc Methot |
$3,000,000 (1) |
| Mikhail Grabovski |
$2,900,000 (1) |
| Cody Hodgson |
$2,747,000 (3) |
| Lars Eller |
$2,620,000 (3) |
| Justin Falk |
$2,619,000 (3) |
| Dan Ellis |
$1,500,000 (1) |
| John Erskine |
$1,500,000 (1) |
| Keith Aulie |
$1,125,000 (3) |
| Brenden Dillon |
$1,000,000 (4) |
| Gabriel Landeskog |
$800,000 (2) |
| Beau Bennett |
$650,000 (3) |
| Frederik Andersen |
$550,000 (3) |
| Cody Bass |
$550,000 (1) |
| Nino Niederreiter |
$550,000 (4) |
| Tyson Barrie |
$550,000 (2) |
| Total Pro Players | 24 |
| Salary Commitment |
| Year 3 : $60,906,000.00 |
| Year 4 : $26,281,000.00 |
| Year 5 : $16,161,000.00 |
| Year 6 : $1,550,000.00 |
| Salary Average Commitment |
| Year 3 : $55,271,000.00 |
| Year 4 : $20,646,000.00 |
| Year 5 : $11,921,000.00 |
| Year 6 : $3,345,000.00 |
|
Farm Players Salaries |
| Matthew Martin |
$191,300 (2) |
| Matt Walker |
$170,000 (1) |
| Jacob Josefson |
$127,000 (4) |
| Ryan Button |
$105,000 (4) |
| Eric ODell |
$90,000 (1) |
| Nikita Filatov |
$88,700 (1) |
| Cameron Gaunce |
$87,900 (1) |
| Linus Omark |
$87,500 (1) |
| Juraj Mikus |
$80,900 (1) |
| Jake Dowell |
$80,000 (1) |
| Ty Wishart |
$79,800 (3) |
| Nick Bonino |
$68,900 (3) |
| Jaden Schwartz |
$65,000 (3) |
| Nathan Beaulieu |
$65,000 (3) |
| Mikhail Grigorenko |
$65,000 (3) |
| Dwight King |
$61,500 (3) |
| T.J. Hensick |
$60,000 (1) |
| Dalton Smith |
$60,000 (3) |
| Anton Rodin |
$60,000 (2) |
| Ryan Howse |
$55,000 (2) |
| Sami Vatanen |
$55,000 (3) |
| John Curry |
$55,000 (1) |
| Mike McKenna |
$55,000 (1) |
| Patrick Mullen |
$55,000 (1) |
| Mark Parrish |
$55,000 (1) |
| Nathan McIver |
$55,000 (1) |
| Chris Mueller |
$55,000 (1) |
| Steven Goertzen |
$55,000 (1) |
| Trevor Smith |
$55,000 (1) |
| Tim Sestito |
$55,000 (1) |
| Scott Ford |
$55,000 (1) |
| Matt Stephenson |
$55,000 (1) |
| Total Farm Players | 32 |
| Salary Commitment |
| Year 3 : $2,408,500.00 |
| Year 4 : $1,058,500.00 |
| Year 5 : $752,200.00 |
| Year 6 : $232,000.00 |
| Salary Average Commitment |
| Year 3 : $2,311,700.00 |
| Year 4 : $834,100.00 |
| Year 5 : $633,800.00 |
| Year 6 : $145,000.00 |
|