Finances
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
| Players | Position(s) | Age | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2036/36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sebastian Aho |
C LW RW |
28 | $15,780,000 | $15,780,000 | $15,780,000 | UFA | - | - | - | - | - | - |
| Elias Lindholm |
C RW |
31 | $7,823,000 * | $7,823,000 * | $7,823,000 * | UFA | - | - | - | - | - | - |
| Drew Doughty |
D |
36 | $7,731,000 | $7,731,000 | UFA | - | - | - | - | - | - | - |
| Blake Coleman |
C LW |
34 | $5,960,000 | UFA | - | - | - | - | - | - | - | - |
| Zach Hyman |
C LW RW |
34 | $5,674,000 | $5,674,000 | UFA | - | - | - | - | - | - | - |
| Joel Eriksson Ek |
C LW RW |
29 | $5,587,000 | $5,587,000 | $5,587,000 | UFA | - | - | - | - | - | - |
| Seth Jarvis |
C RW |
24 | $4,539,000 | $4,539,000 | RFA | - | - | - | - | - | - | - |
| Barrett Hayton |
C LW |
26 | $4,461,000 | $4,461,000 | $4,461,000 | UFA | - | - | - | - | - | - |
| Alex Vlasic |
D |
25 | $4,422,000 | $4,422,000 | $4,422,000 | RFA | - | - | - | - | - | - |
| Egor Sharangovich |
C LW RW |
28 | $4,054,000 | $4,821,000 B | $4,821,000 | $4,821,000 | UFA | - | - | - | - | - |
| Logan Thompson |
G |
29 | $4,017,000 | $10,993,000 * | $10,993,000 * | $10,993,000 * | UFA | - | - | - | - | - |
| Cam York |
D |
25 | $3,587,000 | $3,587,000 | RFA | - | - | - | - | - | - | - |
| Jakob Chychrun |
D |
28 | $3,562,000 | $8,605,000 * | $8,605,000 * | $8,605,000 * | UFA | - | - | - | - | - |
| Jake Evans |
C RW |
30 | $3,340,000 | $3,340,000 | UFA | - | - | - | - | - | - | - |
| Kevin Lankinen |
G |
31 | $2,715,000 | $2,715,000 | UFA | - | - | - | - | - | - | - |
| Peyton Krebs |
C LW |
25 | $2,715,000 | $2,715,000 | RFA | - | - | - | - | - | - | - |
| Gustav Nyquist |
LW RW |
36 | $1,671,000 * | UFA | - | - | - | - | - | - | - | - |
| Jansen Harkins |
C |
29 | $1,658,000 * | UFA | - | - | - | - | - | - | - | - |
| Conor Timmins |
D |
27 | $1,629,000 * | $1,629,000 * | $1,629,000 * | UFA | - | - | - | - | - | - |
| Daniil Miromanov |
RW D |
29 | $1,149,000 * | UFA | - | - | - | - | - | - | - | - |
| Alex Alexeyev |
D |
26 | $1,132,000 * | UFA | - | - | - | - | - | - | - | - |
| Aleksei Kolosov |
G |
24 | $1,120,000 * | RFA | - | - | - | - | - | - | - | - |
| Brayden Pachal |
D |
26 | $775,000 | UFA | - | - | - | - | - | - | - | - |
| Bonus | $15,054,380 | $1,446,300 | - | - | - | - | - | - | - | - | ||
| PRO TOTALS | $110,155,380 | $95,868,300 | $64,121,000 | $24,419,000 | $0 | $0 | $0 | $0 | $0 | $0 | ||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2036/36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Maksim Tsyplakov |
RW |
27 | $1,440,000 * | $1,440,000 * | $1,440,000 * | UFA | - | - | - | - | - | - |
| Tobias Bjornfot |
D |
25 | $1,433,000 | RFA | - | - | - | - | - | - | - | - |
| Aatu Jamsen |
C LW RW |
22 | $1,428,000 * | RFA | - | - | - | - | - | - | - | - |
| Gleb Veremyev |
C LW RW |
23 | $1,428,000 * | RFA | - | - | - | - | - | - | - | - |
| Liam McLinskey |
C LW RW |
25 | $1,428,000 * | RFA | - | - | - | - | - | - | - | - |
| Blake Smith |
D |
21 | $1,411,000 * | $1,411,000 * | $1,411,000 * | RFA | - | - | - | - | - | - |
| Oliver Kylington |
D |
29 | $1,301,000 | $1,301,000 | UFA | - | - | - | - | - | - | - |
| Viktor Neuchev |
LW |
22 | $1,283,000 | RFA | - | - | - | - | - | - | - | - |
| Viking Gustafsson Nyberg |
D |
22 | $1,126,000 * | RFA | - | - | - | - | - | - | - | - |
| Dillon Dube |
C LW RW |
27 | $1,085,000 * | UFA | - | - | - | - | - | - | - | - |
| Georgi Romanov |
G |
26 | $1,042,000 | UFA | - | - | - | - | - | - | - | - |
| Viliam Kmec |
D |
22 | $1,008,000 * | $1,008,000 * | $1,008,000 * | RFA | - | - | - | - | - | - |
| Jackson Parsons |
G |
21 | $971,000 * | $971,000 * | $971,000 * | RFA | - | - | - | - | - | - |
| Egor Afanasyev |
C LW |
25 | $965,000 | RFA | - | - | - | - | - | - | - | - |
| Logan Mailloux |
D |
23 | $775,000 | $775,000 | $775,000 | RFA | - | - | - | - | - | - |
| Thomas Bordeleau |
C LW |
24 | $775,000 | RFA | - | - | - | - | - | - | - | - |
| FARM TOTALS | $18,899,000 | $6,906,000 | $5,605,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2036/36 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| COACHING TOTALS | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6000 | 0 | 0 | 0% | $100 | $0 |
| Level 2: 5000 | 0 | 0 | 0% | $60 | $0 |
| Level 3: 2000 | 0 | 0 | 0% | $35 | $0 |
| Level 4: 4000 | 0 | 0 | 0% | $25 | $0 |
| Level 5: 1000 | 0 | 0 | 0% | $200 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|