Finances
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
| Players | Position(s) | Age | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2036/36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Martin Necas |
C RW |
27 | $10,800,000 | $9,819,000 | $8,837,000 | UFA | - | - | - | - | - | - |
| Jake Guentzel |
C LW RW |
31 | $8,531,000 | $7,755,000 | $6,980,000 | UFA | - | - | - | - | - | - |
| Alex Ovechkin |
LW RW |
40 | $7,698,000 | UFA | - | - | - | - | - | - | - | - |
| Brandon Hagel |
LW |
27 | $7,688,000 | $7,688,000 | $7,688,000 | UFA | - | - | - | - | - | - |
| Jake Sanderson |
D |
24 | $7,553,000 | $7,553,000 | $7,553,000 | RFA | - | - | - | - | - | - |
| Moritz Seider |
D |
25 | $7,417,000 | $6,676,000 | RFA | - | - | - | - | - | - | - |
| Adam Pelech |
D |
31 | $5,888,000 | $5,353,000 | $4,818,000 | UFA | - | - | - | - | - | - |
| Owen Power |
D |
23 | $5,799,000 | $5,799,000 | $5,799,000 | RFA | - | - | - | - | - | - |
| Cole Caufield |
RW |
25 | $4,842,000 * | RFA | - | - | - | - | - | - | - | - |
| Radko Gudas |
D |
36 | $3,718,000 * | $3,042,000 * | UFA | - | - | - | - | - | - | - |
| Luke Hughes |
D |
22 | $3,284,000 | $3,284,000 | $3,284,000 | RFA | - | - | - | - | - | - |
| Mathieu Olivier |
RW |
29 | $3,110,000 | $2,827,000 | $2,544,000 | UFA | - | - | - | - | - | - |
| Eric Comrie |
G |
31 | $2,884,000 * | $2,884,000 * | UFA | - | - | - | - | - | - | - |
| Adam Gaudette |
C |
29 | $1,698,000 | $1,698,000 | UFA | - | - | - | - | - | - | - |
| Devon Levi |
G |
24 | $1,115,000 | $1,014,000 | $913,000 | RFA | - | - | - | - | - | - |
| Cutter Gauthier |
LW |
22 | $950,000 | $950,000 | RFA | - | - | - | - | - | - | - |
| Leo Carlsson |
C |
21 | $950,000 | $6,590,000 | $5,992,000 | $5,393,000 | RFA | - | - | - | - | - |
| Mackie Samoskevich |
RW |
23 | $775,000 | $775,000 | RFA | - | - | - | - | - | - | - |
| Bonus | $8,998,900 | - | - | - | - | - | - | - | - | - | ||
| PRO TOTALS | $93,698,900 | $73,707,000 | $54,408,000 | $5,393,000 | $0 | $0 | $0 | $0 | $0 | $0 | ||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2036/36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Charle-Edouard D'Astous |
D |
28 | $1,859,000 * | $1,690,000 * | $1,521,000 * | UFA | - | - | - | - | - | - |
| Jacob Melanson |
RW |
23 | $1,055,000 | RFA | - | - | - | - | - | - | - | - |
| Louis Crevier |
D |
25 | $1,032,000 | RFA | - | - | - | - | - | - | - | - |
| Vladislav Kolyachonok |
D |
25 | $997,000 | $997,000 | RFA | - | - | - | - | - | - | - |
| Zeev Buium |
D |
20 | $966,500 | $966,500 | $966,500 | RFA | - | - | - | - | - | - |
| Sammy Blais |
LW RW |
30 | $962,000 * | UFA | - | - | - | - | - | - | - | - |
| Max Sasson |
C |
25 | $960,000 | RFA | - | - | - | - | - | - | - | - |
| Daniil But |
LW RW |
21 | $950,000 | $950,000 | $950,000 | RFA | - | - | - | - | - | - |
| Hunter Brzustewicz |
D |
21 | $950,000 | $950,000 | $950,000 | RFA | - | - | - | - | - | - |
| Oliver Kapanen |
C |
22 | $925,000 | $925,000 | RFA | - | - | - | - | - | - | - |
| Kevin Korchinski |
D |
22 | $918,333 | RFA | - | - | - | - | - | - | - | - |
| Nikke Kokko |
G |
22 | $891,667 | $891,667 | RFA | - | - | - | - | - | - | - |
| Adam Klapka |
C RW |
25 | $864,000 | RFA | - | - | - | - | - | - | - | - |
| Luca Del Bel Belluz |
C |
22 | $860,000 | $860,000 | RFA | - | - | - | - | - | - | - |
| Owen Beck |
C |
22 | $853,333 | $853,333 | RFA | - | - | - | - | - | - | - |
| Ryan Winterton |
C RW |
22 | $828,333 | $828,333 | RFA | - | - | - | - | - | - | - |
| Tristen Nielsen |
C |
26 | $810,000 * | UFA | - | - | - | - | - | - | - | - |
| Landon Sim |
C LW RW |
22 | $775,000 * | $775,000 * | $775,000 * | RFA | - | - | - | - | - | - |
| Nikita Chibrikov |
RW |
23 | $775,000 | $775,000 | $775,000 | RFA | - | - | - | - | - | - |
| Jakub Dobes |
G |
25 | $775,000 | $775,000 | RFA | - | - | - | - | - | - | - |
| FARM TOTALS | $19,007,166 | $12,236,833 | $5,937,500 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2036/36 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| COACHING TOTALS | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6000 | 0 | 0 | 0% | $100 | $0 |
| Level 2: 5000 | 0 | 0 | 0% | $60 | $0 |
| Level 3: 2000 | 0 | 0 | 0% | $35 | $0 |
| Level 4: 4000 | 0 | 0 | 0% | $25 | $0 |
| Level 5: 1000 | 0 | 0 | 0% | $200 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|